CHOOSE:
CHOOSE:
Lender
Lendesca
CHOOSE:
Yes (8%)
No (25%)
Securitization will require accumulating approximately $25MM of UnGtd portions. This becomes a viable option at $100MM of originations, and is not reflected in the economics of this calculator.
📊 Lender Return on Investment (ROI)
ROI Summary at Expected Years Outstanding
Total Economics Through Year 7
$0
Lender Funding Income
$0
Lender Interest Income
$0
Principal Paid to Pay-off Date
$0
Remaining Unpaid Principal Balance Paid at Pay-off
$0
Initial Investment (UnGtd. Amount)
$0
Lender Total ROI
0%
Internal Rate of Return (IRR) over 7 Years
0%
Total ROI Calculation: $0 / $0 = 0% | IRR Calculation: Cash Flows: Year 0 = -$0 (Initial Investment), Year 1 = $0 → IRR = 0%
📅 Annual Economics for Lender
| Year | LSP Split | Interest Income | Servicing Income | Total Year Economics | Cumulative Economics |
|---|
📉 Amortization Schedule (UnGtd. Portion)
| Month | Beginning Balance | Payment | Principal | Interest | Ending Balance |
|---|